HLW
Harbor Lights West
Board Portal
Harbor Lights West logo

Harbor Lights West

Board Dashboard

This dashboard is intended for HOA board members. Enter the board password to continue.

Incorrect password. Please try again.

Access persists while this tab is open. This is a lightweight client-side gate for convenience, not bank-grade security — don't store sensitive personal data in this file.

📥 Drop new financial reports here 3Stripe/Buildium CSV exports update the KPIs instantly · PDFs are saved for review  ·  no reports loaded in this browser yet
Harbor Lights West building at 4421 Greenwood Ave N
HOA Board Reference

Property Intelligence & Operations Dashboard

Everything the board needs in one place — records, reserves, the elevator modernization, active initiatives, governance, and house rules.

Harbor Lights West

Harbor Lights West Condominium

Board Dashboard & Records Manual

Addresses4421 & 4425 Greenwood Ave N, Seattle, WA 98103
Built1988 · 2 buildings · 4 stories · 29 residential units
AssociationHarbor Lights West Condominium Association · UBI 601 794 750
PreparedJuly 21, 2026
Data confidence: Verified — public record / HOA doc Reported — confirm Lookup required

1 · Executive Overview

Year Built
1988
KC Assessor
Buildings
2
4421 & 4425
Residential Units
29
+1 parking unit
Stories
4
KC Assessor
Elevators
2
Hydraulic
Reserve Cash
$528K
2026 study projection
Zoning
LR1 (M)
see note
Site Area
13,000 sf
0.30 ac · Assessor

⚠️ Zoning correction

The King County Assessor records present zoning as LR1 (M) — Lowrise 1 with a Mandatory Housing Affordability suffix — not NC2P-55. NC zoning begins along the commercial stretches of Greenwood/Phinney; this parcel sits in the lowrise multifamily band. Confirm current mapping via the SDCI Permit & Site History tool, especially with Seattle's 2024–2026 Comprehensive Plan rezones in progress.

Parcel structure

As a condominium, Harbor Lights West has no single complex parcel — each unit carries its own King County parcel number in the 311062-XXXX series. Parcel 3110620060 is Unit 202 at 4421 Greenwood Ave N (700 sf, 1 bd / 1 ba, 3.34% allocated interest, 2025 assessed value $417,000). The complex-level record ("Harbor Lights West Condominium," Plat Block A) is reached from any unit page in the Assessor's eReal Property portal.

Market snapshot (2023–2025)

MetricValueSource
Typical sales velocity≈ 1 unit / yearMLS aggregator
Recent sale range$400,000 – $575,000MLS aggregator
Unit mix (observed)1 bd/1 ba (589–705 sf) · 2 bd/1 ba (~800 sf)MLS aggregator
Latest recorded sale (Unit 202)$410,000 · 6/28/2025 · Warranty DeedKC Assessor
Monthly assessmentsRaised 5% for 2025 Ratified budget2025 Ratified Budget

2 · Reserves & Finances

Sources: 2026 AssocReserves Reserve Study (#7026-9, Apr 2026) · 2025 Ratified Budget · Balance Sheet 7/2/2025 · 2024 Budget vs. Actuals · 2024 Tax Return (Form 1120-H)

📊 Drop updated 3Stripe CSVs here (or click) to refresh finances  ·  no data loaded yet
Reserve Cash
$528,348
2026 study proj.
Operating Cash
$18,420
7/2/2025 bal. sheet
Percent Funded
30.5%
2026 study · Weak
Fully Funded Balance
$1.73M
$1,729,501
YTD Income
$246,374
2025 budget
YTD Expenses
$162,735
2025 budget
Delinquencies
not loaded

⚠️ Funding gap & a figure to reconcile

At 30.5% funded, the association remains in the weak band with a Medium special-assessment risk. The 2026 reserve study (#7026-9, April 16, 2026) recommends monthly contributions of $13,530/mo (100% Full Funding) or $10,740/mo (70% Threshold Funding), and calls for a preliminary $766,200 special assessment in 2027 to cover elevator modernization, elevator cab remodel, and exterior painting. The current budgeted transfer rate is only $5,920/mo — a significant gap that must be addressed before the 2027 budget cycle. The fully funded balance is $1,729,501; current reserves represent a deficit of approximately $41,419 per unit.

Major reserve components (2026 study, #7026-9)

Component Current cost Remaining life Note
Elevators — hydraulic modernize (both)$572,0000 yrs (due now)Included in $766,200 spec. assessment — see §3
Elevator cabs — remodel (both)$53,2000 yrs (due now)Bundle with modernization
Exterior surfaces — prep/paint$141,0000 yrs (due now)Included in $766,200 spec. assessment
Siding — fiber cement replace$560,00034 yrsEnvelope redone 2010–11
Envelope consulting & construction misc.$515,00034 yrsRequired per RCW 64.55
Rails — metal/glass infill replace$166,40034 yrs
Rooftop decks — repair/replace$201,60034 yrs
Windows — replace (84 vinyl)$105,00034 yrs
Roof — 50 mil PVC replace$79,2000 yrs (due now)Verify last replacement date
Rooftop decks — elastomeric re-coat$65,8000 yrs (due now)
Patios — elastomeric re-coat$63,1000 yrs (due now)
Balconies — elastomeric re-coat$29,7000 yrs (due now)
Sealants — replace$18,0000 yrs (due now)
Carpet — replace (320 SY)$30,1000 yrs (due now)
Interior walls & ceilings — paint$34,8000 yrs (due now)

Vendor invoices on file

VendorServicePeriod coveredMonthly avgNotes
Google LLCGoogle Workspace (harborlightswest.com)Jun 2025 – Jul 2026 (14 invoices)~$18/moBoard email & collaboration tools; invoices filed under Invoices/Google Workspace/

Annual component deterioration ≈ $123,403/yr (2026 study). "Remaining life 0" means the component is at or past its modeled replacement point — not that it has failed. 31 total funded components; largest driver is elevator hydraulics (15.45% of total deterioration).

Balance sheet & 2024 performance

Balance Sheet · 7/2/2025
Operating cash $9,507 · Reserve cash $441,483
Total assets $462,345 · Fund balance $454,143
2024 Budget vs. Actuals
Expenses $178,847 vs $221,642 budget (~$42.8K under) · Net income $2,828. Fire-system spend ran to $24,316 (sprinkler repairs) vs $6,875 budgeted.
Reserve trajectory
2026 reserve study (April 2026) projects starting balance of $528,348 as of Jan 1, 2027. Recommended monthly contribution: $13,530/mo (Full Funding, 100%) or $10,740/mo (Threshold, 70%). Baseline minimum: $5,400/mo. Current budgeted rate: $5,920/mo — at bare minimum, significant shortfall against the recommended rate.

3 · Elevator Modernization Project

Active capital project · Two 1988 hydraulic elevators · 2026 reserve study confirms scope · $766,200 preliminary special assessment recommended

Elevators
2
Hydraulic, 5 stops
Recommended Bid
TK
$347,420 all-in
Reserve Balance
$528,348
2026 study (Jan 2027)
Buffer After (TK)
$165,320
vs $96,722 WA
Install Deadline
Sep 3 2026
⚠️ 29 days · TKE price hold

Bid comparison

VendorBase modernizationCode work (SMRC)Total projectReserves after
TK Elevator ✓ recommended$250,220$97,200$347,420$165,320
Washington Elevator$318,818$97,200$416,018$96,722

✅ Recommendation (President's memo, Sept 2025)

The TK Elevator proposal remains the financially preferred option — fully fundable from reserves and leaves a healthier buffer than Washington Elevator. The 2026 reserve study (April 2026) estimates hydraulic modernization at $572,000 and cab remodel at $53,200 = $625,200 combined — the TK bid at $347,420 all-in is well below this conservative estimate. The study also calls for a preliminary $766,200 special assessment in 2027 covering elevators + exterior painting; confirm this with the reserve specialist and bring to a board vote. Price hold deadline: September 3, 2026 — action required within 29 days.

Basis of figures: TK Elevator's Aug 26, 2025 budget proposal is $226,751 for elevator work only, plus an estimated $80K–$100K building-related ROM; the "$250,220" line reflects the board's planning estimate. Code-related work by others (fire alarm panel, HVAC in machine room, electrical, patching) is $97,200 per the SMR Construction (Washington Elevator team) proposal dated 8/1/2025, applied equally to both scenarios. Both are budget-level; final price is subject to on-site survey.

Modernization scope checklist (per elevator → both)

ComponentPer elevatorBoth
Controller replacement (microprocessor)$25K–$35K$50K–$70K
Power unit (pump, motor, valves)$15K–$20K$30K–$40K
Hydraulic jack inspection / replacement$10K–$20K$20K–$40K
Fixtures (car + hall, ADA)$5K–$10K$10K–$20K
Door equipment (operators, interlocks)$7.5K–$12K$15K–$24K
Cab interior (optional cosmetic)$7K–$15K$14K–$30K
Door lock monitoring (DLM)$3K–$5K$6K–$10K
Permits, engineering & fire-service upgrades$5K–$10K$10K–$20K

4 · Capital Projects & Initiatives

Status of active and exploratory building initiatives

EV ChargingStudy only
Feasible but requires a major electrical upgrade — the existing 200A 3-phase panel is full. Plan is 15 Level-1 chargers (~27 kW) on a new 400A service. ROM ~$30,000. Hultz|BHU Engineers, Apr 2023. No decision recorded.
AC / Mini-SplitsGroup pricing
Owner interest in individual mini-split AC; board consolidating quotes for group pricing. 2024 HVAC feasibility pegged whole-system approaches near ~$30K/unit. Any install pierces Hardie siding → requires board architectural approval.
Garage LightingBoard priority
Agreed top near-term item; a contact can supply an upgrade for ~$3,000. Improves safety and security in the podium garage.
Deck RepaintingIn budget
Exterior deck/surface repaint is already in the operating budget; management to refresh vendor quotes. Ties to the reserve study's $125K exterior-surfaces line.
Fire / Knox BoxFollow-up
President to follow up with Seattle Fire Dept on Knox Box installation and a key-safe plan for emergency access.
LandscapingRefresh pricing
Vertumni, LLC proposal on file: $325/mo (Nov–Feb) / $425/mo (Mar–Oct). Dated 2021 — pricing is likely stale; re-bid or re-confirm the current contract.

5 · Governance & Meetings

Board, management, cadence, and recent decisions — updated through June 2026 board meeting

Board of Directors (2025)

President
Josh Malczyk
Unit 204
Vice President
Mike Tampieri
Unit 307
Treasurer
Yasmina Mobarek
Unit 108
Member-at-Large
Brady Donovan
Unit 205
Secretary
Vacant
Confirm current holder
Management
3Stripe Management
Josh Barkema, manager
Board Meetings
3rd Tue
monthly, evening
Annual Meeting
Jul 9, 2025
AGM held — minutes filed
Quorum
51%
of interests
Governing Law
RCW 64.34
+ 64.90 overlay

Recent decisions — June 2026 board meeting

  • Tree trimming$2,700 approved — all west-side trees + 5-ft reduction; JB to communicate approval.
  • Elevator (TK contract)Cancellation notice sent to TK; transitioning to Washington Elevator. JM to coordinate termination date with JB.
  • Deck resurfacingAdditional meeting to occur once water-intrusion bids return; board to decide by email.
  • Water intrusionAwaiting contractor bids; will escalate to meeting if needed.
  • Lock boxJM + JM to meet and attempt entry; battery replacement may be needed.
  • EV chargingJM to ask JB to survey owners re: selling a parking spot; Brady researching city public-charging incentive program.
  • Google Workspace / emailJosh setting up harborlightswest.com domain tools; Jennifer to forward old board inbox credentials.
  • Community potluckMoved to 15th (Wednesday); board brings beverages; Jennifer to post notice; JM to send owner email.
  • Power washingJM to ask vendors (landscapers/cleaners) about garage area; MT confirmed common spaces washed regularly.
  • SmokingCommon space between buildings is not 25 ft from decks/entries; JB to send violation letter.
  • Grills / BBQs50 ft rule questioned; JM to request exact governing-document language from JB.
  • 2025 minutes approvedMinutes from May approved. JM to share earlier 2026 Gemini minutes with board.

Cadence: 3rd Tuesday monthly evening (confirmed by recurring meeting titles). AGM confirmed July 9, 2025. June 2026 minutes filed. Earlier 2026 Gemini notes exist in Meeting Minutes folder.

6 · House Rules — Quick Reference

Condensed from the Harbor Lights West House Rules (approved 05/09/2022). The full document governs; this is a summary.

  • Quiet hoursNo audible noise 10 PM–8 AM (Sun–Thu) and 11 PM–9 AM (Fri–Sat), including decks.
  • PetsAllowed if not disturbing others; leash/carry in common areas; owners clean up waste. Exotics need board approval.
  • Parking / garageOperative vehicles only; improper parking is subject to towing; no idling (triggers the fire alarm).
  • BicyclesMust be registered; $5/month storage (billed annually); unregistered bikes removed.
  • LeasingWhole-unit only, written lease; owner screens tenant & reports info within 24 hrs; 14-day move-out notice. No short-term rentals.
  • SmokingProhibited in hallways, stairwells, elevators, foyers, and the garage.
  • BBQ / open flameGrills and open flame are prohibited everywhere — no exceptions.
  • Garbage / recyclingBagged refuse only; flatten cardboard; yard/kitchen waste in the green bin; owners haul oversized items.
  • Common areasNo storage in hallways/stairwells; no exterior fixtures without written board approval.
  • ModificationsArchitectural changes (AC units, exterior attachments, canopies) require written board approval.
  • Move in / out$100 move-in + $100 move-out fee; reserve the elevator stop key; post notice 24–48 hrs ahead.
  • Violations7-day cure notice, then $50 fine plus $10/day; dues late fee after the 10th.

Filename suggests an update code ("260824"), but the in-document approval date is 05/09/2022 — confirm whether a newer revision supersedes it.

7 · Architecture & Structure

SystemWhat the record showsStatus
SuperstructureWood frame, 4 stories, average/good quality, condition "Good" (Assessor). The often-cited "wood frame over post-tensioned concrete podium" is plausible for a 1988 4-story building with basement parking, but the podium/post-tension detail is not in the public record — confirm against original structural drawings (§10).Partly verified
Foundation / parkingBasement-level parking (a separate "parking unit" exists in the condo structure). Foundation type requires original drawings.Lookup
EnvelopeRehabilitated 2010–2011: siding, windows, patio doors, deck railings under SDCI permit 6258428-CN ($679,600, completed 8/23/2011). Assembly spec is in the approved plans.SDCI
RoofingNo standalone roofing permit in the post-2005 dataset. Reserve study models a 50 mil PVC roof at end of life — verify last replacement date & membrane.Lookup
Vertical transportTwo hydraulic elevators (existence confirmed by Assessor); at modernization age — see §3. Annual SDCI conveyance operating permit required; ID searchable in the Services Portal.Verified
Plumbing1988 construction typically used copper supply and ABS/cast-iron waste. Water from a water district; public sewer (Assessor land data).Era-typical
HVACLate-1980s Seattle lowrise condos are predominantly electric resistance heat, individually metered, no central plant.Era-typical
Fire & life safetySecurity system on record. Sprinkler coverage not in public data; 1988 pre-dates broad residential mandates. Note the 2024 sprinkler-repair spend — verify fire-alarm confidence testing (SFD) and garage coverage.Lookup

🔧 Age-based watchlist (1988 building)

Envelope — redone 2010–11, now ~15 yrs (inspect sealants/flashings). Elevators — modernization now (§3). Roofing & deck membranes — at/near end of life per reserve study. Domestic water piping — approaching a 40–50 yr horizon. Garage concrete — periodic structural assessment recommended.

8 · SDCI Permit & Construction History

Permits in Seattle's online dataset (2005–present)

Permit #TypeScopeIssuedCompletedValue
6258428-CNAddition/Alteration — MultifamilyRepair/replace siding, windows, patio doors, exterior deck railings — 4421 Greenwood Ave N09/07/201008/23/2011$679,600

This is the only building permit for 4421/4425 Greenwood Ave N in the city's open-data permit set. Trade permits (electrical, mechanical) and elevator conveyance permits live in separate registers; search both addresses in the Seattle Services Portal for the full picture.

The 1988 original construction record

The original Master Use Permit and building permit pre-date Seattle's online systems (reliable coverage begins ~2005). The 1988 permit set — including approved architectural and structural drawings — exists on microfiche in the SDCI Microfilm Library (see §10 for ordering).

Where to search, live

ToolUse it forLink
SDCI Permit & Site HistoryZoning, all permits, documents, Assessor linksmaps.seattle.gov/sdcipermithistory
Seattle Services PortalPermit detail, inspections, elevator/conveyance certificatesservices.seattle.gov/portal
Seattle Open Data — Building PermitsBulk/API queries of the permit datasetdata.seattle.gov

10 · Blueprint & Microfilm Archive Guide

A · Original 1988 drawings
Email SCI_Microfilm@seattle.gov — the library holds microfiche permits 1970–2004. Give both addresses, "Harbor Lights West Condominium," built 1988, and request the building permit file with approved architectural & structural plans. Requests must be individually written; ask for the Certificate of Occupancy and site/drainage plans too.
B · 2010–11 envelope plans
Plans from 2007–present are emailable — cite permit 6258428-CN. These document the current siding assembly, window schedule, and deck-rail details: the definitive envelope spec for maintenance bids. Some documents download directly from the Services Portal.
C · Condo map & declaration
King County Recorder: recordsearch.kingcounty.gov — "HARBOR LIGHTS WEST," 1987–1989. The recorded Survey Map & Plans are effectively as-built floor/boundary drawings — often the fastest blueprint substitute. Certified copies from the Recorder's Office, 500 4th Ave Rm 311.
D · Research stack

✅ Suggested board action items

1) Elevator vote — deadline Sep 3, 2026 (TKE price hold expires): bring bids to a board vote immediately (§3). 2) 2027 budget: adopt a reserve contribution of $13,530/mo (Full) or $10,740/mo (70% Threshold) — current $5,920/mo is inadequate. 3) Special assessment: present the 2026 study's $766,200 preliminary assessment to owners for elevator modernization + exterior painting. 4) Order the 1988 microfiche plan set — resolves structural "lookup" flags. 5) Pull the Declaration recording number and store it with all amendments. 6) Re-bid or re-confirm the landscaping contract.

11 · Sources & Data Provenance

Compiled July 21, 2026, from Harbor Lights West project records and public data. Figures carry a confidence badge; re-verify before relying on this document for legal, insurance, or transactional purposes.

SourceUsed for
2026 AssocReserves Reserve Study (#7026-9, Apr 16, 2026) — Update No-Site-VisitPercent funded (30.5%), fully funded balance ($1,729,501), component costs, special-assessment recommendation ($766,200), 30-year funding plan
2025 Ratified Budget · Balance Sheet 7/2/2025 · 2024 Budget vs. ActualsAssessments, operating expense, reserve cash, dues increase, performance
Elevator Reserve Impact Memo (Sept 2025) + TK Elevator & SMR Construction proposalsBid comparison, recommendation, scope, deadlines
2025 General/Board Meeting Minutes · 2024 Annual Minutes · 2025 AGM AgendaBoard roster, management, quorum, decisions, cadence
House Rules (approved 05/09/2022) · EV Charging Feasibility (Hultz|BHU, 2023) · Vertumni landscaping proposalRules quick reference, initiatives
KC Assessor — parcel 3110620060 · Seattle Open Data (SDCI)Year built, units, structure, elevator, zoning, permit 6258428-CN
1 / 11